| Metric | 2021Q4 | 2025Q2 | 2025Q4 | 2026Q2 |
|---|---|---|---|---|
| 2026 notes as issued 10-Q 2026Q2 MD&A | 2,012.5$M | |||
| 2026 notes outstanding 10-Q 2026Q2 convertible notes note | 204$M | |||
| Ayar Series C preferred (April) 10-Q 2026Q2 Notes 8, 15 | 550$M | |||
| Cash and cash equivalents 10-Q 2026Q2 balance sheet (December 31 column) | 997.8$M | 732.6$M | ||
| Cash, equivalents and investments 10-Q 2026Q2 market risk | 775.5$M | |||
| Conversion price 10-Q 2026Q2 convertible notes note | 547.8$ | |||
| Cost of revenue 10-Q 2026Q2 statement of operations (comparative) | 531.8$M | 832.1$M | ||
| Cost of revenue / revenue Calculation | 2.05x | 2.05x | ||
| Current portion of debt 10-Q 2026Q2 convertible notes note | 707.1$M | |||
| DDTL draw (April) 10-Q 2026Q2 Note 6 | 500$M | |||
| DDTL draw (July, subsequent) 10-Q 2026Q2 Note 17 | 800$M | |||
| Net loss, quarter 10-Q 2026Q2 statement of operations | -1,034.9$M | |||
| Operating cash outflow, half year 10-Q 2026Q2 cash-flow statement | -2,407.9$M | |||
| Quarterly net loss 10-Q 2026Q2 statement of operations (comparative) | -539.4$M | -1,034.9$M | ||
| Quarterly operating cash flow XBRL | -1,220$M | |||
| Quarterly revenue 10-Q 2026Q2 statement of operations (comparative) | 259.4$M | 405.3$M | ||
| Related-party revenue 10-Q 2026Q2 statement of operations | 96.2$M | |||
| Short-term investments 10-Q 2026Q2 balance sheet (December 31 column) | 631.1$M | 28.7$M | ||
| Total debt 10-Q 2026Q2 convertible notes note | 3,253.7$M | |||
| Workforce-reduction charges 10-Q 2026Q2 statement of operations | 33.7$M |